My Home Udyan appreciation calculator

Change

Tellapur · Handover Feb 2031 (under construction) · Verified 06-Aug-2026

Location
Tellapur
Unit size
2,180 sqft
Quoted total
₹1.68 Cr
Launch → now
₹7,400 → ₹7,700/sqft
Appreciation so far
4.1%
Handover
Feb 2031
under construction
Monthly EMI
₹1.19 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Hold & rent, then sell

Rent after possession, then sell.

₹19.86 L

Net · 5.3% p.a.

  • Appreciation₹1.02 Cr
  • Rent collected₹6.37 L
  • Interiors-₹20.00 L
  • Maintenance-₹99,236
  • Property tax-₹3,793
  • Registration-₹12.51 L
  • Tax on rent-₹1.91 L
  • Interest paid-₹40.73 L
  • LTCG 12.5%-₹12.81 L
  • Net₹19.86 L

Sell after registration

Register, hold, then sell.

₹35.40 L

Net · 9.5% p.a.

  • Appreciation₹1.02 Cr
  • Registration-₹12.51 L
  • Maintenance-₹99,236
  • Property tax-₹3,793
  • Interest paid-₹40.73 L
  • LTCG 12.5%-₹12.81 L
  • Net₹35.40 L
Best exit

Sell before registration

Transfer the allotment before registration.

₹43.49 L

Net · 11.7% p.a.

  • Appreciation₹1.02 Cr
  • Transfer cost-₹5.45 L
  • Interest paid-₹40.73 L
  • LTCG 12.5%-₹12.81 L
  • Net₹43.49 L

Search threads for My Home Udyan

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of My Home.