My Home Sayuk appreciation calculator

Change

Tellapur · Handover Oct 2026 (under construction) · Verified 06-Aug-2026

Location
Tellapur
Unit size
1,573 sqft
Quoted total
₹1.70 Cr
Launch → now
₹6,800 → ₹10,800/sqft
Appreciation so far
58.8%
Handover
Oct 2026
under construction
Monthly EMI
₹1.20 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Best exit

Hold & rent, then sell

Rent after possession, then sell.

₹31.41 L

Net · 6.9% p.a.

  • Appreciation₹1.04 Cr
  • Rent collected₹49.41 L
  • Interiors-₹20.00 L
  • Maintenance-₹4.58 L
  • Property tax-₹24,240
  • Registration-₹12.67 L
  • Tax on rent-₹14.82 L
  • Interest paid-₹56.45 L
  • LTCG 12.5%-₹12.96 L
  • Net₹31.41 L

Sell after registration

Register, hold, then sell.

₹16.82 L

Net · 3.7% p.a.

  • Appreciation₹1.04 Cr
  • Registration-₹12.67 L
  • Maintenance-₹4.58 L
  • Property tax-₹24,240
  • Interest paid-₹56.45 L
  • LTCG 12.5%-₹12.96 L
  • Net₹16.82 L

Sell before registration

Transfer the allotment before registration.

₹30.37 L

Net · 6.7% p.a.

  • Appreciation₹1.04 Cr
  • Transfer cost-₹3.93 L
  • Interest paid-₹56.45 L
  • LTCG 12.5%-₹12.96 L
  • Net₹30.37 L

Search threads for My Home Sayuk

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of My Home.