My Home Grava Residences appreciation calculator

Change

Neopolis · Handover Dec 2028 (under construction) · Verified 06-Aug-2026

Location
Neopolis
Unit size
4,685 sqft
Quoted total
₹5.62 Cr
Launch → now
₹10,000 → ₹12,000/sqft
Appreciation so far
20.0%
Handover
Dec 2028
under construction
Monthly EMI
₹3.97 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Hold & rent, then sell

Rent after possession, then sell.

₹71.73 L

Net · 5.0% p.a.

  • Appreciation₹3.43 Cr
  • Rent collected₹24.55 L
  • Interiors-₹20.00 L
  • Maintenance-₹7.53 L
  • Property tax-₹13,398
  • Registration-₹42.09 L
  • Tax on rent-₹7.36 L
  • Interest paid-₹1.76 Cr
  • LTCG 12.5%-₹42.90 L
  • Net₹71.73 L

Sell after registration

Register, hold, then sell.

₹74.54 L

Net · 5.2% p.a.

  • Appreciation₹3.43 Cr
  • Registration-₹42.09 L
  • Maintenance-₹7.53 L
  • Property tax-₹13,398
  • Interest paid-₹1.76 Cr
  • LTCG 12.5%-₹42.90 L
  • Net₹74.54 L
Best exit

Sell before registration

Transfer the allotment before registration.

₹1.13 Cr

Net · 7.8% p.a.

  • Appreciation₹3.43 Cr
  • Transfer cost-₹11.71 L
  • Interest paid-₹1.76 Cr
  • LTCG 12.5%-₹42.90 L
  • Net₹1.13 Cr

Search threads for My Home Grava Residences

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of My Home.