Aparna Newlands appreciation calculator

Change

Tellapur · Handover Aug 2028 (under construction) · Verified 06-Aug-2026

Location
Tellapur
Unit size
1,863 sqft
Quoted total
₹1.68 Cr
Launch → now
₹7,500 → ₹9,000/sqft
Appreciation so far
20.0%
Handover
Aug 2028
under construction
Monthly EMI
₹1.19 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Hold & rent, then sell

Rent after possession, then sell.

₹20.41 L

Net · 4.7% p.a.

  • Appreciation₹1.02 Cr
  • Rent collected₹27.96 L
  • Interiors-₹20.00 L
  • Maintenance-₹3.37 L
  • Property tax-₹15,070
  • Registration-₹12.50 L
  • Tax on rent-₹8.39 L
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.80 L
  • Net₹20.41 L

Sell after registration

Register, hold, then sell.

₹20.84 L

Net · 4.8% p.a.

  • Appreciation₹1.02 Cr
  • Registration-₹12.50 L
  • Maintenance-₹3.37 L
  • Property tax-₹15,070
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.80 L
  • Net₹20.84 L
Best exit

Sell before registration

Transfer the allotment before registration.

₹32.20 L

Net · 7.5% p.a.

  • Appreciation₹1.02 Cr
  • Transfer cost-₹4.66 L
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.80 L
  • Net₹32.20 L

Search threads for Aparna Newlands

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of Aparna.