Aparna MoonStone appreciation calculator

Change

Tellapur · Handover Dec 2029 (under construction) · Verified 06-Aug-2026

Location
Tellapur
Unit size
2,612 sqft
Quoted total
₹2.66 Cr
Launch → now
8,400 → ₹10,200/sqft
Appreciation so far
21.4%
Handover
Dec 2029
under construction
Monthly EMI
₹1.88 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Hold & rent, then sell

Rent after possession, then sell.

₹32.30 L

Net · 4.9% p.a.

  • Appreciation₹1.63 Cr
  • Rent collected₹14.72 L
  • Interiors-₹20.00 L
  • Maintenance-₹2.64 L
  • Property tax-₹8,418
  • Registration-₹19.91 L
  • Tax on rent-₹4.41 L
  • Interest paid-₹77.70 L
  • LTCG 12.5%-₹20.33 L
  • Net₹32.30 L

Sell after registration

Register, hold, then sell.

₹42.00 L

Net · 6.4% p.a.

  • Appreciation₹1.63 Cr
  • Registration-₹19.91 L
  • Maintenance-₹2.64 L
  • Property tax-₹8,418
  • Interest paid-₹77.70 L
  • LTCG 12.5%-₹20.33 L
  • Net₹42.00 L
Best exit

Sell before registration

Transfer the allotment before registration.

₹58.10 L

Net · 8.9% p.a.

  • Appreciation₹1.63 Cr
  • Transfer cost-₹6.53 L
  • Interest paid-₹77.70 L
  • LTCG 12.5%-₹20.33 L
  • Net₹58.10 L

Search threads for Aparna MoonStone

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of Aparna.