Aparna Cyber Heights appreciation calculator

Change

Tellapur · Handover Aug 2028 (under construction) · Verified 06-Aug-2026

Location
Tellapur
Unit size
1,577 sqft
Quoted total
₹1.63 Cr
Launch → now
₹6,400 → ₹10,316/sqft
Appreciation so far
61.2%
Handover
Aug 2028
under construction
Monthly EMI
₹1.15 L
Gain taxed as
LTCG 12.5%

Exit comparison

Compare all three exits

Hold & rent, then sell

Rent after possession, then sell.

₹20.32 L

Net · 4.8% p.a.

  • Appreciation₹99.32 L
  • Rent collected₹30.72 L
  • Interiors-₹20.00 L
  • Maintenance-₹3.09 L
  • Property tax-₹16,304
  • Registration-₹12.13 L
  • Tax on rent-₹9.22 L
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.41 L
  • Net₹20.32 L

Sell after registration

Register, hold, then sell.

₹18.82 L

Net · 4.4% p.a.

  • Appreciation₹99.32 L
  • Registration-₹12.13 L
  • Maintenance-₹3.09 L
  • Property tax-₹16,304
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.41 L
  • Net₹18.82 L
Best exit

Sell before registration

Transfer the allotment before registration.

₹30.25 L

Net · 7.1% p.a.

  • Appreciation₹99.32 L
  • Transfer cost-₹3.94 L
  • Interest paid-₹52.71 L
  • LTCG 12.5%-₹12.41 L
  • Net₹30.25 L

Search threads for Aparna Cyber Heights

Search forum

Educational tool, not investment advice. Prices are references. Returns use your assumptions.

Includes amortized interest, applicable taxes and fees. Construction projects use a seven-stage payment schedule. GST and bank charges are excluded.

Independent of Aparna.